| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $9.28 | -1.13× | 0.72× | -3.74× | -0.07× | -63.2% | 100.3% | 317.1% | 329.1% | -63.3% | -60.9% | -80.1% | 0× | 1.11× | 0× | 9.52× | 0.0% | 3 | 27.56 | 2 | C | |
| CA$0.22 | -4.9× | -0.75× | 0× | -4.53× | -113.2% | 0.0% | 0.0% | 0.0% | 15.3% | 32.4% | -8.6% | -0.09× | -0.49× | -7.8× | 0.03× | 0.0% | 3 | -83.43 | 2 | C | |
| CA$0.26 | -10.76× | -8.07× | 0× | -13.49× | -121.0% | 0.0% | 0.0% | 0.0% | 75.0% | 172.2% | -6.9% | -0.63× | -0.98× | -4.2× | 0.05× | 0.0% | 3 | -88.15 | 2 | C | |
| CA$0.04 | -1.57× | 2.94× | 0× | -0.32× | -29.7% | 0.0% | 0.0% | 0.0% | -187.9% | -80.9% | -20.4% | 0.12× | 1.31× | -7× | 3.13× | 0.0% | 2 | -11.09 | 2 | C | |
| CA$0.17 | -6.19× | 5.47× | 22.2× | -6.47× | -266.4% | -139.6% | -355.6% | -359.2% | -88.5% | -87.6% | -7.8% | 0× | 0.02× | 0× | 1.71× | 0.0% | 2 | 5.56 | 1 | D+ | |
| CA$0.11 | -3.74× | -2.07× | 0× | -5.38× | -160.0% | 0.0% | 0.0% | 0.0% | 55.2% | 73.6% | -13.9% | -0.58× | -1.12× | -4.66× | 0.08× | 0.0% | 2 | -56.02 | 2 | C | |
| Peer median | — | -4.9× | -0.75× | 0× | -5.38× | -121.0% | 0.0% | 0.0% | 0.0% | 15.3% | 32.4% | -8.6% | -0.09× | -0.49× | -4.66× | 0.08× | 0.0% | 2 | -56.02 | 2 | — |





