Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+130.9%
₹20.78
vs ₹9.00 price
Levered DCF
₹19.60
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
0.8
Distress zone
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-27.42×66.02×-41.48×6.82×2.58×-9.97×-10.44×-4.15×
P/B0.5×1.36×1.77×1.9×2.63×-127.32×10.81×5.32×
P/S1.47×4.02×1.21×0.25×0.76×507.33×37.3×1.36×
EV / EBITDA-23.54×42.13×-14.41×4.88×1.87×-11.28×-14.18×-6.34×
Gross margin-4.6%37.8%-28.5%5.4%32.2%-1756.7%14.2%0.2%
Operating margin-16.5%-1.2%-41.4%4.9%28.8%-14363.6%-48.4%-4.8%
Net margin-5.3%6.1%-2.9%3.6%29.7%-5086.5%-357.4%-32.7%
Current ratio1.78×2.33×2.01×1.87×1.52×0.86×0.85×0.87×
Debt / equity0.07×0.07×0.07×0.13×0.18×-54.66×8.74×4.34×
Interest coverage-6,685.5×0×-1,200.77×77.16×80.44×-60.83×-2.7×-0.88×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-1.8%2.1%-4.3%27.9%102.1%1276.4%-103.6%-128.2%
Return on invested capital-4.2%-0.2%-14.5%18.0%43.1%-37.6%-1.1%-2.6%
Return on assets-0.9%1.0%-1.9%10.5%27.0%-7.9%-6.4%-12.0%
Free cash flow yield68.9%1.8%1.9%-0.4%31.6%22.4%18.6%-32.3%
Earnings yield-3.6%1.5%-2.4%14.7%38.8%-10.0%-9.6%-24.1%
Enterprise value₹126.4M₹365.5M₹468.3M₹536M₹532.9M₹709M₹865.5M₹908.8M
Net debt / EBITDA-1.47×1.32×-0.55×0.3×0.11×-3.28×-5.95×-2.83×
Cash conversion cycle (days)737920237557884,1124,846261