Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-102.8%
-₹3.03
vs ₹108.13 price
Levered DCF
-₹4.43
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-286.46×-482.42×-611.91×-358.04×-219.9×-528.65×-3,071.67×-3.49×
P/B7.41×9.14×16.87×6.33×8.78×10.46×8.19×-3.23×
P/S636.59×465.48×11,492.07×1,157.67×0×10,795.26×23,511.97×24.48×
EV / EBITDA-603.46×-365.78×-1,037.49×-1,824.48×-249.54×-488.58×-21,261.89×14.83×
Gross margin-104.5%11.6%100.0%100.0%0.0%-125.5%100.0%100.0%
Operating margin-110.3%-129.2%-2539.1%-391.8%0.0%-2401.9%-890.3%-558.0%
Net margin-222.2%-96.1%-1878.1%-323.3%0.0%-2042.0%-765.4%-701.3%
Current ratio5.06×0.08×0.01×0.19×0.23×0.21×0.82×1.29×
Debt / equity0.2×0.15×0.17×0.18×0.18×0.11×0.01×-6.19×
Interest coverage-0.7×-1.66×-2.07×-1.17×-2.29×-6.62×-3.68×-2.38×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-2.6%-1.9%-2.8%-1.8%-4.0%-2.0%-0.3%92.4%
Return on invested capital-0.4%-1.8%-2.5%-1.5%-2.4%-1.6%-0.2%-12.6%
Return on assets-1.0%-0.7%-0.9%-0.6%-1.3%-0.7%-0.3%-13.0%
Free cash flow yield0.0%-0.5%-0.1%-1.0%-0.4%16.5%-12.1%-44.7%
Earnings yield-0.3%-0.2%-0.2%-0.3%-0.5%-0.2%-0.0%-28.7%
Enterprise value₹32.8B₹36.5B₹60.7B₹23.8B₹33.4B₹38.8B₹23.3B₹15.1M
Net debt / EBITDA-11.46×-0.98×-10.64×-49.73×-5.09×7.43×-35.56×9.71×
Cash conversion cycle (days)-31-1,498-6,532-3,279-44,419558344627