Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
HERCULES.BOthis companyHercules Investments Ltd	₹116.75	38.94×	0.43×	33.71×	37.52×	-78.0%	100.0%	89.8%	86.7%	1.1%	1.0%	-0.4%	0×	-0×	0×	168.9×	0.0%	3	3.65	1	D+
BEMHY.BOBemco Hydraulics Limited	₹98.39	17.7×	3.11×	2.71×	11.34×	-80.6%	37.3%	22.0%	15.3%	17.6%	14.3%	4.8%	0.21×	0.51×	9.58×	1.59×	0.2%	3	—	2	B-
BLACKROSE.BOBlack Rose Industries Limited	₹100.67	14.47×	1.92×	1×	8.91×	-19.7%	18.4%	8.9%	6.9%	13.2%	12.2%	11.6%	0.01×	-0.24×	19.72×	4.66×	1.8%	4	10.68	2	C
FORBESCO.BOForbes & Company Limited	₹316.55	30.06×	2.02×	5.29×	17.86×	-97.7%	32.2%	9.4%	17.6%	6.7%	2.4%	-1.4%	0.03×	-0.68×	11.05×	2.32×	0.0%	2	—	2	C+
GUGUJAPOLLO.BOGujarat Apollo Industries Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
ININTLCONV.BOInternational Conveyors Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	17.7×	2.02×	2.71×	11.34×	-80.6%	32.2%	9.4%	15.3%	13.2%	12.2%	4.8%	0.03×	-0.24×	11.05×	2.32×	0.2%	3	10.68	2	—