Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
HERITGFOOD.NSthis companyHeritage Foods Limited	₹376.30	18.12×	2.47×	0.6×	11.31×	-1.0%	14.3%	4.1%	3.3%	13.6%	8.8%	-6.0%	0.33×	1.09×	10.76×	1.4×	0.9%	2	5.21	3	B+
DODLA.NSDodla Dairy Limited	₹978.60	21.94×	3.5×	1.42×	18.41×	17.3%	18.7%	5.5%	6.5%	15.9%	12.0%	2.5%	0.03×	-0.59×	67.62×	2.44×	0.2%	5	10.37	4	A-
HATSUN.NSHatsun Agro Product Limited	₹1,043.90	57.75×	10.58×	2.07×	18.78×	-34.9%	21.4%	6.1%	3.6%	18.3%	11.9%	4.9%	0.95×	1.5×	4.12×	0.52×	0.6%	4	8.03	3	B-
KSKSE.BOKSE Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
MODAIRY.BOModern Dairies Limited	₹47.18	17.27×	1.52×	0.25×	8.72×	613.8%	14.6%	1.9%	1.4%	8.8%	7.0%	-7.7%	0.21×	0.13×	5.87×	1.11×	0.0%	4	4.45	4	A-
PARAGMILK.NSParag Milk Foods Limited	₹324.64	16.26×	1.75×	0.58×	9.2×	575.5%	20.0%	4.9%	3.5%	10.7%	8.7%	-1.3%	0.48×	1.98×	2.29×	1.71×	0.5%	2	—	3	B-
Peer median	—	19.61×	2.62×	1×	13.8×	296.4%	19.4%	5.2%	3.6%	13.3%	10.3%	0.6%	0.35×	0.82×	5×	1.41×	0.4%	4	8.03	4	—