Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
HFPC-U.TOthis companyHelios Fairfax Partners Corporation	CA$1.90	3.97×	0.35×	2.7×	4.29×	835.1%	97.3%	62.6%	68.8%	8.9%	7.7%	-23.5%	0.02×	-0.01×	22.88×	3.45×	0.0%	4	0.69	—	—
CVG.TOClairvest Group Inc.	CA$85.60	9.24×	0.8×	5.22×	6.18×	85.2%	64.4%	66.1%	56.6%	8.7%	7.7%	1.7%	0.01×	-1.62×	0×	19.89×	1.2%	6	4.98	—	—
DLCG.TODominion Lending Centres Inc.	CA$7.95	32.1×	5.76×	7.54×	18.02×	-59.7%	80.0%	43.4%	23.9%	18.2%	14.8%	3.3%	0.27×	0.76×	30.18×	1.55×	1.5%	8	3.91	3	B
FIH-U.TOFairfax India Holdings Corporation	CA$17.86	5.58×	0.55×	15.27×	3.85×	-35.5%	61.4%	537.3%	375.9%	13.6%	12.3%	-1.9%	0.16×	0.86×	19.98×	0×	0.0%	5	2.49	3	B+
FSZ.TOFiera Capital Corporation	CA$2.79	17.22×	2.55×	1.02×	9.07×	665.1%	85.5%	16.8%	6.0%	14.9%	6.8%	14.0%	3.13×	4.88×	2.59×	23.38×	8.6%	8	0.07	2	B-
ONEX.TOOnex Corporation	CA$109.40	9.04×	0.65×	19.37×	6.71×	-11.6%	75.7%	216.7%	214.2%	7.2%	5.6%	11.8%	0×	-1.99×	624×	357.45×	0.4%	3	6.18	4	A-
Peer median	—	9.24×	0.8×	7.54×	6.71×	-11.6%	75.7%	66.1%	56.6%	13.6%	7.7%	3.3%	0.16×	0.76×	19.98×	19.89×	1.2%	6	3.91	3	—