| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $1.18 | 12.4× | 0.64× | 0.85× | 4.21× | 619.6% | 27.1% | 11.0% | 7.0% | 5.4% | 4.7% | -5.4% | 0.09× | -2.19× | 0× | 2.16× | 0.0% | 5 | -3.38 | 3 | B | |
| $4.76 | 9.38× | 0.44× | 0.6× | 8.67× | -80.8% | 62.4% | 7.7% | 6.4% | 4.7% | 2.7% | 3.9% | 0.63× | 2.75× | 0.23× | 0.06× | 3.8% | 6 | 0.19 | 3 | B+ | |
| $17.90 | 28.12× | 0.72× | 3.82× | 16.46× | -88.6% | 72.8% | 16.3% | 13.4% | 2.5% | 2.1% | 5.3% | 0.18× | -3.58× | 0.61× | 0.4× | 0.0% | 5 | 1.19 | 2 | C+ | |
| $1.64 | -1.53× | 0.54× | 7.61× | -1.18× | -17.1% | -249.6% | -408.5% | -496.1% | -35.0% | -28.6% | -17.6% | 0.01× | 0.74× | 0× | 7.1× | 0.0% | 4 | 4.25 | 3 | B | |
| $17.49 | 17.28× | 0.91× | 1.92× | 21.55× | -212.6% | 60.9% | 13.2% | 11.1% | 5.3% | 2.8% | 2.0% | 0.85× | 9.17× | 0.37× | 0.16× | 1.2% | 8 | -0.63 | 2 | B- | |
| Peer median | — | 13.33× | 0.63× | 2.87× | 12.57× | -84.7% | 61.6% | 10.4% | 8.7% | 3.6% | 2.4% | 3.0% | 0.41× | 1.74× | 0.3× | 0.28× | 0.6% | 6 | 0.69 | 3 | — |




