Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
HGEA.DEthis companyhGears AG	€0.20	-0.6×	0.68×	0.18×	31.6×	-627.0%	-18.1%	-26.7%	-30.3%	-114.3%	-45.9%	-16.6%	1.12×	16.63×	-9.51×	0.97×	0.0%	3	-1.11	2	C
ACWN.DEA.S. Création Tapeten AG	€6.15	123.97×	0.31×	0.2×	3.3×	198.3%	18.9%	0.7%	0.2%	0.2%	0.9%	1.6%	0.13×	-0.72×	1.78×	3.81×	0.0%	4	2.4	2	B-
ACX.DEbet-at-home.com AG	€2.64	6.69×	0.59×	0.41×	-14.05×	125.3%	0.0%	0.1%	6.2%	9.0%	0.1%	-9.6%	0.04×	-31.9×	0.25×	1.79×	0.0%	2	—	3	B
DEX.DEDelticom AG	€2.24	7.29×	0.55×	0.06×	15.38×	-372.6%	22.4%	-0.7%	0.8%	7.5%	-1.5%	26.1%	1.31×	10.69×	-1.25×	0.86×	5.9%	4	2.15	4	A
ECF.DEMountain Alliance AG	€2.44	-39.87×	0.61×	89.64×	-17.72×	-114.1%	100.0%	13.2%	-225.0%	-1.5%	0.1%	0.0%	0×	0.09×	0.34×	0.79×	0.0%	4	1.51	2	C
ELB.DEelumeo SE	€2.26	-4.44×	10.14×	0.34×	-7.76×	-159.2%	47.8%	-6.4%	-7.5%	-226.6%	-55.3%	2.9%	2.47×	-0.82×	-13.4×	1.03×	0.0%	4	-0.79	—	—
Peer median	—	6.69×	0.59×	0.34×	-7.76×	-114.1%	22.4%	0.1%	0.2%	0.2%	0.1%	1.6%	0.13×	-0.72×	0.25×	1.03×	0.0%	4	1.83	3	—