| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹401.95 | 8.53× | 0.86× | 0.54× | 7.11× | -32.3% | 18.4% | 16.3% | 6.3% | 10.1% | 7.3% | -40.6% | 1.54× | 4.52× | 1.83× | 1.16× | 0.5% | 3 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹102.90 | 4.03× | 1.56× | 1.37× | 2.67× | 96.5% | 27.0% | 22.9% | 33.9% | 38.8% | 12.8% | 0.4% | 0.24× | 0.22× | 1.89× | 2.17× | 0.0% | 4 | — | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹417.75 | 8.36× | 0.96× | 0.57× | 4.09× | 112.3% | 12.7% | 11.0% | 6.8% | 11.5% | 10.8% | 8.5% | 0.18× | 0.47× | 3.74× | 1.62× | 0.9% | 4 | — | 3 | B+ | |
| Peer median | — | 6.2× | 1.26× | 0.97× | 3.38× | 104.4% | 19.8% | 16.9% | 20.3% | 25.1% | 11.8% | 4.5% | 0.21× | 0.35× | 2.81× | 1.89× | 0.5% | 4 | — | 3 | — |


