| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹347.00 | 53.13× | 0.21× | 0.4× | 4.71× | 512.1% | 22.0% | -9.2% | 0.7% | 0.4% | -3.8% | 16.4% | 0.24× | 2.01× | -1.93× | 3.34× | 0.1% | 2 | 1.25 | 3 | B | |
| ₹484.40 | 55.79× | 6.93× | 7.01× | 30.96× | -102.1% | 28.0% | 16.7% | 12.6% | 12.4% | 12.1% | -0.2% | 0.02× | -0.1× | 78.66× | 2.91× | 0.1% | 6 | 20.89 | 3 | B+ | |
| ₹65.75 | 8.13× | 1.01× | 0.52× | 3.67× | 296.3% | 29.3% | 11.6% | 6.4% | 12.4% | 6.9% | 16.3% | 0.15× | 0.38× | 0× | 52.47× | 14.9% | 4 | 2.19 | 2 | C | |
| ₹147.75 | 25.29× | 2.78× | 1.3× | 10.19× | 601.9% | 11.7% | 10.0% | 5.1% | 11.0% | 14.3% | 3.2% | 0.01× | -2.17× | 166.15× | 2.85× | 0.9% | 4 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹181.03 | 8.91× | 0.89× | 0.65× | 4.91× | 430.9% | 18.7% | 12.5% | 7.3% | 10.0% | 9.4% | -2.1% | 0.25× | 0.92× | 3.4× | 1.65× | 0.0% | 3 | — | 2 | B- | |
| Peer median | — | 17.1× | 1.89× | 0.98× | 7.55× | 363.6% | 23.3% | 12.0% | 6.9% | 11.7% | 10.7% | 1.5% | 0.09× | 0.14× | 41.03× | 2.88× | 0.5% | 4 | 11.54 | 3 | — |




