Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
HGVthis companyHilton Grand Vacations Inc.	$44.18	49.72×	3.12×	0.8×	14.23×	163.0%	56.7%	11.1%	1.6%	6.3%	3.1%	5.7%	5.7×	8.93×	1.8×	5.2×	0.0%	8	1.62	4	A-
CARGCarGurus, Inc.	$33.94	24.12×	9.77×	3.89×	15.81×	-51.3%	89.0%	20.7%	16.6%	41.7%	26.8%	7.9%	0.51×	0×	0×	2.81×	0.0%	7	10.19	3	B+
CZRCaesars Entertainment, Inc.	$29.31	-9.67×	1.39×	0.42×	9.21×	314.1%	50.0%	18.1%	-4.4%	-14.3%	6.9%	10.7%	7.52×	7.73×	0.89×	0.8×	0.0%	6	0.52	2	C
GTXGarrett Motion Inc.	$20.89	11.25×	-4.34×	0.97×	8.07×	11.6%	24.5%	13.8%	8.6%	-38.7%	38.1%	9.8%	-1.88×	2.23×	4.7×	0.97×	1.5%	8	2.15	2	C+
PATKPatrick Industries, Inc.	$80.55	26.06×	2.97×	0.89×	12.18×	-4.2%	23.1%	7.0%	3.4%	11.4%	7.5%	6.9%	1.39×	3.83×	3.7×	2.51×	1.6%	7	2.48	3	B
RRRRed Rock Resorts, Inc.	$49.57	19.42×	17.53×	1.82×	4.45×	-86.1%	52.6%	29.7%	9.3%	90.3%	13.8%	7.9%	0.28×	-0.11×	2.96×	0.79×	3.3%	5	1.35	3	B-
Peer median	—	19.42×	2.97×	0.97×	9.21×	-4.2%	50.0%	18.1%	8.6%	11.4%	13.8%	7.9%	0.51×	2.23×	2.96×	0.97×	1.5%	7	2.15	3	—