Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
HHHthis companyHoward Hughes Holdings Inc.	$84.83	37.81×	1.24×	3.18×	16.11×	-58.0%	18.7%	17.2%	8.4%	3.3%	13.7%	9.8%	1.35×	7.04×	1.47×	8.59×	0.0%	4	0.76	3	B
ABRArbor Realty Trust	$1.58	13.86×	0.51×	1.24×	13.38×	12706.7%	93.9%	74.6%	12.3%	5.0%	141.7%	26.5%	3.74×	11.72×	1.29×	0.1×	21.4%	5	0.18	2	B-
CWKCushman & Wakefield plc	$14.46	42.61×	1.91×	0.36×	14.27×	147.2%	16.2%	4.5%	0.9%	4.5%	4.6%	7.8%	1.66×	5.66×	2.12×	22.76×	0.0%	6	1.78	2	B-
JOEThe St. Joe Company	$73.78	29.69×	4.47×	6.67×	13.82×	-115.8%	93.0%	28.5%	22.5%	15.1%	7.6%	5.5%	0.75×	1.58×	1.9×	2.17×	1.0%	7	4.63	3	B
KRCKilroy Realty Corporation	$36.84	16.11×	0.82×	4×	11.12×	-135.3%	67.0%	28.4%	24.8%	5.1%	2.9%	-2.7%	0.89×	5.69×	1.71×	4.24×	5.8%	6	0.65	2	C+
KRGKite Realty Group Trust	$25.65	17.37×	1.67×	6.06×	10.42×	143.0%	53.3%	23.1%	35.2%	9.7%	2.9%	5.4%	1.1×	4.1×	1.59×	1.44×	4.6%	8	1	4	A-
Peer median	—	17.37×	1.67×	4×	13.38×	143.0%	67.0%	28.4%	22.5%	5.1%	4.6%	5.5%	1.1×	5.66×	1.71×	2.17×	4.6%	6	1	2	—