| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹129.25 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹459.80 | 34.52× | 2.43× | 1.75× | 15.99× | -240.0% | 24.6% | 8.2% | 5.1% | 7.0% | 6.1% | -3.9% | 0.83× | 3.72× | 1.99× | 0.83× | 0.2% | 5 | 2.06 | 2 | B- | |
| ₹282.10 | 16.93× | 1.75× | 3.83× | 10.07× | 49.2% | 47.0% | 25.3% | 22.6% | 10.3% | 8.1% | 4.2% | 0.02× | -0.3× | 71.91× | 9.78× | 2.1% | 4 | — | 3 | B | |
| ₹573.65 | 29.28× | 4.67× | 4.72× | 19.44× | 117.1% | 32.2% | 20.0% | 16.1% | 16.0% | 12.1% | -0.4% | 0.16× | 0.03× | 14.52× | 2.28× | 0.1% | 4 | 10.59 | 3 | B+ | |
| ₹6,794.50 | 106.32× | 13.68× | 23.06× | 59.35× | -96.0% | 49.6% | 26.6% | 21.7% | 12.9% | 11.0% | 0.1% | 0.02× | -0.03× | 46.51× | 0.86× | 0.2% | 3 | — | 2 | C+ | |
| ₹277.75 | 46.98× | 2.32× | 1.14× | 13.3× | -79.8% | 20.0% | 8.2% | 2.4% | 4.9% | 5.4% | 4.5% | 1.25× | 4.5× | 1.58× | 0.83× | 2.4% | 6 | — | 2 | C+ | |
| Peer median | — | 34.52× | 2.43× | 3.83× | 15.99× | -79.8% | 32.2% | 20.0% | 16.1% | 10.3% | 8.1% | 0.1% | 0.16× | 0.03× | 14.52× | 0.86× | 0.2% | 4 | 6.32 | 2 | — |





