Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
HILINFRA.NSthis companyHighway Infrastructure Limited	₹71.52	8.54×	1.2×	0.45×	14.25×	-90.5%	5.7%	3.9%	5.3%	14.0%	5.3%	-28.1%	0.45×	3.75×	3.71×	2.09×	0.0%	4	—	3	B-
BEMHY.BOBemco Hydraulics Limited	₹98.39	17.7×	3.11×	2.71×	11.34×	-80.6%	37.3%	22.0%	15.3%	17.6%	14.3%	4.8%	0.21×	0.51×	9.58×	1.59×	0.2%	3	—	2	B-
BLACKROSE.BOBlack Rose Industries Limited	₹100.67	14.47×	1.92×	1×	8.91×	-19.7%	18.4%	8.9%	6.9%	13.2%	12.2%	11.6%	0.01×	-0.24×	19.72×	4.66×	1.8%	4	10.68	2	C
KAPSTON.NSKapston Services Limited	₹540.30	30.4×	7.35×	1.03×	22.79×	-0.6%	6.4%	4.8%	3.4%	24.2%	12.9%	-0.4%	1.58×	3.99×	2.8×	1.43×	0.0%	3	6.52	3	B
MAZDA.NSMazda Limited	₹289.15	11.73×	1.29×	1.52×	7.6×	15.7%	29.8%	14.3%	13.0%	11.0%	8.9%	-7.4%	0×	-0.17×	30.07×	4.08×	2.2%	3	—	3	B-
NIKHILAD.BONikhil Adhesives Limited	₹69.74	16.49×	1.97×	0.52×	9.36×	11.0%	19.0%	5.1%	3.1%	11.9%	9.3%	-3.5%	0.46×	1.72×	4.41×	1.42×	0.4%	3	—	2	C
Peer median	—	16.49×	1.97×	1.03×	9.36×	-0.6%	19.0%	8.9%	6.9%	13.2%	12.2%	-0.4%	0.21×	0.51×	9.58×	1.59×	0.4%	3	8.6	2	—