| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹15.37 | 18.54× | 0.42× | 0.28× | 8.26× | -4988.1% | 7.3% | 3.9% | 1.5% | 2.3% | 4.2% | -32.5% | 0.33× | 3.32× | 1.29× | 2.64× | 0.0% | 3 | — | 2 | C+ | |
| ₹131.00 | 33.84× | 6.37× | 4.04× | 32.08× | -297.4% | 14.8% | 12.0% | 12.0% | 18.8% | 13.6% | 3.0% | 0.04× | 0.2× | 19× | 3.66× | 0.0% | 4 | 7.51 | — | — | |
| ₹154.35 | 8.08× | 0.39× | 0.35× | 4.12× | 56.3% | 26.7% | 9.6% | 4.3% | 4.8% | 4.9% | -1.9% | 0.28× | 1.64× | 2.75× | 5.5× | 1.9% | 4 | 2.42 | 4 | A | |
| ₹187.95 | 368.33× | 11.39× | 2.72× | 71.92× | -88.8% | 34.5% | 1.8% | 0.7% | 3.1% | 3.4% | 0.0% | 0.6× | 3.36× | 1.18× | 1.26× | 0.0% | 4 | — | 1 | D+ | |
| ₹65.50 | 9.29× | 1.62× | 0.75× | 5.72× | 167.2% | 20.0% | 10.9% | 8.0% | 17.4% | 16.8% | 5.0% | 0.04× | -0.31× | 52.04× | 4.47× | 0.0% | 4 | 7.37 | 5 | S- | |
| ₹392.55 | 144.49× | 13.27× | 5.79× | 78.01× | -82.1% | 15.4% | 5.9% | 4.0% | 9.2% | 7.7% | -0.3% | 0.25× | 1.01× | 5.87× | 1.98× | 0.0% | 4 | — | 3 | B | |
| Peer median | — | 33.84× | 6.37× | 2.72× | 32.08× | -82.1% | 20.0% | 9.6% | 4.3% | 9.2% | 7.7% | 0.0% | 0.25× | 1.01× | 5.87× | 3.66× | 0.0% | 4 | 7.37 | 4 | — |





