| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹59.63 | 14.73× | 0.43× | 0.36× | 9.52× | 374.0% | 27.9% | 8.0% | 2.5% | 2.9% | 2.1% | -17.3% | 1.23× | 7.02× | 0.69× | 1.4× | 0.3% | 4 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹77.82 | 5.67× | 1.64× | 0.17× | 6.02× | -129.9% | 23.3% | 6.1% | 3.1% | 28.9% | 17.6% | 12.9% | 2.2× | 3.42× | 2.31× | 0.75× | 0.0% | 5 | 2.12 | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹506.80 | 8.64× | 1.07× | 0.76× | 5.87× | 44.0% | 32.9% | 12.7% | 8.8% | 12.4% | 7.9% | 6.5% | 0.64× | 2.19× | 3.19× | 1.68× | 4.3% | 4 | — | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 7.16× | 1.36× | 0.47× | 5.94× | -43.0% | 28.1% | 9.4% | 5.9% | 20.7% | 12.8% | 9.7% | 1.42× | 2.81× | 2.75× | 1.22× | 2.1% | 5 | 2.12 | 3 | — |


