| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹272.90 | 13.8× | 0.71× | 0.4× | 7.42× | -159.4% | 30.8% | 7.6% | 2.9% | 5.2% | 5.5% | -19.0% | 0.7× | 3.66× | 1.82× | 1.47× | 0.3% | 3 | 2.35 | 1 | C- | |
| ₹168.76 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹99.62 | 8.02× | 1.01× | 0.17× | 3.5× | 196.8% | 27.6% | 3.8% | 2.1% | 12.6% | 9.5% | 6.2% | 0.56× | 1.24× | 2.12× | 1.23× | 0.0% | 8 | 2.46 | 4 | A- | |
| ₹959.00 | 12.1× | 2.7× | 0.93× | 8.05× | -105.7% | 29.3% | 9.7% | 7.7% | 22.3% | 16.4% | -0.8% | 0.25× | 0.37× | 30.28× | 1.79× | 0.4% | 4 | — | 2 | B- | |
| ₹505.00 | 49.13× | 1.97× | 1.13× | 10.45× | 39.2% | 22.7% | 3.7% | 2.3% | 4.0% | 3.0% | 4.0% | 0.35× | 1.53× | 2.27× | 2.01× | 0.9% | 6 | — | 2 | C | |
| ₹130.70 | 70.59× | 1.18× | 0.36× | 7.13× | -74.7% | 20.8% | 3.7% | 0.5% | 1.7% | 3.3% | -22.0% | 1.19× | 3.56× | 0.92× | 0.99× | 0.0% | 3 | — | 1 | C- | |
| Peer median | — | 30.62× | 1.57× | 0.65× | 7.59× | -17.7% | 25.2% | 3.8% | 2.2% | 8.3% | 6.4% | 1.6% | 0.45× | 1.38× | 2.2× | 1.51× | 0.2% | 5 | 2.46 | 2 | — |




