| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $1.57 | -0.72× | 3.04× | 23.26× | -0.24× | 5.9% | 64.7% | -859.2% | -3209.7% | -420.2% | -72.4% | -50.4% | 0.01× | 0.48× | -18.73× | 1.99× | 0.0% | 3 | -12.95 | 3 | B- | |
| $3.36 | -1.31× | -1.04× | 46.41× | -3.26× | -475.8% | 68.8% | -636.7% | -3544.0% | 79.5% | -43.1% | -11.6% | -1.32× | -1.79× | -1.88× | 1.19× | 0.0% | 2 | -17.44 | 2 | C | |
| $3.19 | -1.5× | 0.62× | 4.4× | -1.4× | -187.2% | 77.8% | -290.7% | -292.1% | -40.9% | -31.4% | -62.7% | 0.23× | 0.14× | 0× | 7.81× | 0.0% | 3 | -1.03 | 2 | C | |
| $1.13 | -3.26× | 2.81× | 2.02× | -4.86× | -459.7% | 86.7% | -54.5% | -62.5% | -87.0% | -30.6% | -16.8% | 1.45× | -0.66× | -7.96× | 3.82× | 0.0% | 3 | -6.21 | 1 | D+ | |
| $2.67 | -4.55× | -7.26× | 56.37× | -4.6× | -189.3% | 4.7% | -754.1% | -1238.5% | 159.6% | -197.4% | -11.1% | -0.11× | 0.17× | -280.53× | 1.27× | 0.0% | 1 | -23.74 | 2 | C | |
| $20.63 | -5.72× | 8.94× | 0× | -5.03× | -93.9% | 0.0% | 0.0% | 0.0% | -143.6% | -149.8% | -9.7% | 0× | 1.2× | 0× | 2.38× | 0.0% | 1 | 17.43 | 1 | D+ | |
| Peer median | — | -3.26× | 0.62× | 4.4× | -4.6× | -189.3% | 68.8% | -290.7% | -292.1% | -40.9% | -43.1% | -11.6% | 0× | 0.14× | -1.88× | 2.38× | 0.0% | 2 | -6.21 | 2 | — |





