| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹390.00 | 8.41× | 1.15× | 0.49× | 6.23× | 204.9% | 32.1% | 9.4% | 5.8% | 13.7% | 7.7% | 1.0% | 1.12× | 3.05× | 3.22× | 0.87× | 0.0% | 2 | — | 3 | B+ | |
| ₹97.00 | -1.67× | 0.19× | 0.11× | 10.61× | -64.0% | 16.3% | -0.4% | -6.6% | -11.6% | -0.3% | 56.0% | 1.59× | 9.45× | -0.04× | 1.03× | 0.0% | 3 | 0.91 | 2 | C | |
| ₹33.07 | 41.95× | 1.24× | 5.38× | 24× | -264.1% | 26.8% | 15.5% | 12.9% | 3.0% | 2.6% | -11.0% | 0.02× | 0.12× | 21.12× | 21.8× | 0.0% | 3 | — | 1 | C- | |
| ₹32.12 | 69.05× | 2.57× | 1.93× | 30.1× | -74.0% | 19.9% | 2.9% | 2.8% | 3.7% | 3.6% | -1.0% | 0.02× | -0.25× | 2.72× | 3.58× | 0.8% | 4 | — | 2 | C+ | |
| ₹46.40 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹40.70 | 13.99× | 1.85× | 0.15× | 8.93× | -72.7% | 13.4% | 1.3% | 1.1% | 13.3% | 4.1% | -45.9% | 2.1× | 4.74× | 1× | 1.09× | 0.0% | 3 | — | 2 | C | |
| Peer median | — | 27.97× | 1.55× | 1.04× | 17.3× | -73.4% | 18.1% | 2.1% | 1.9% | 3.3% | 3.1% | -6.0% | 0.81× | 2.43× | 1.86× | 2.33× | 0.0% | 3 | 0.91 | 2 | — |





