Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-94.2%
₹5.09
vs ₹87.60 price
Levered DCF
-₹27.49
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
1.57
Distress zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-1,256.67×724.62×414.69×-234.94×-33.43×148.48×73.13×55.71×
P/B5.12×7.07×3.74×0.82×0.82×0.8×0.8×0.81×
P/S0×165.64×98.02×0×0×0×0×0×
EV / EBITDA-139.12×889.55×579.01×-964.6×-113.16×-116.03×154.6×122.63×
Gross margin0.0%100.0%100.0%0.0%0.0%0.0%0.0%0.0%
Operating margin0.0%-76.5%-76.0%0.0%0.0%0.0%0.0%0.0%
Net margin0.0%23.5%24.0%0.0%0.0%0.0%0.0%0.0%
Current ratio1.2×1.19×1.19×1.19×1.19×1.21×1.2×1.2×
Debt / equity2.48×2.47×2.48×2.5×2.47×2.37×2.38×2.39×
Interest coverage0×0×0×0×0×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-0.4%1.0%0.9%-0.3%-2.4%0.5%1.1%1.4%
Return on invested capital-0.8%-0.9%-0.8%-0.8%-1.3%-0.5%-0.5%-0.3%
Return on assets-0.1%0.3%0.3%-0.1%-0.7%0.2%0.3%0.4%
Free cash flow yield-0.8%-0.0%-0.0%-2.8%-3.6%-0.9%-0.2%0.3%
Earnings yield-0.1%0.1%0.2%-0.4%-3.0%0.7%1.4%1.8%
Enterprise value₹1B₹1.3B₹811.2M₹387.8M₹384.5M₹378.6M₹377.5M₹377.3M
Net debt / EBITDA-37.17×184.85×193.21×-672.8×-78.64×-80.08×106.57×84.5×
Cash conversion cycle (days)08441,510,3111,219,702947,240735,921572,913445,449