| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹379.85 | 16.55× | 0.45× | 1.37× | 9.71× | 136.8% | 36.7% | 11.6% | 8.3% | 2.7% | 2.8% | -0.3% | 0× | -0.01× | 155.25× | 2.24× | 0.6% | 5 | — | 3 | B | |
| ₹1,096.30 | 10.22× | 0.75× | 0.97× | 6.83× | 114.2% | 25.8% | 12.3% | 9.4% | 7.3% | 6.8% | 6.3% | 0.01× | 0.05× | 134.86× | 5.14× | 0.6% | 4 | — | 3 | B | |
| ₹226.90 | 436.4× | 3.02× | 2.85× | 39.67× | -155.4% | 25.9% | -0.8% | 0.7% | 0.7% | -0.5% | -13.4% | 0.47× | 5.12× | -0.21× | 2.03× | 0.0% | 2 | — | 1 | D+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹342.85 | 15.03× | 3.1× | 1.96× | 10.36× | -27.5% | 23.1% | 16.6% | 13.0% | 20.6% | 15.7% | -1.4% | 0.25× | 0.58× | 9.6× | 2.51× | 1.9% | 5 | 14.06 | 4 | A- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 15.03× | 3.02× | 1.96× | 10.36× | -27.5% | 25.8% | 12.3% | 9.4% | 7.3% | 6.8% | -1.4% | 0.25× | 0.58× | 9.6× | 2.51× | 0.6% | 4 | 14.06 | 3 | — |



