| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹430.00 | 47.74× | 13.12× | 14.25× | 30.34× | -76.6% | 72.1% | 41.0% | 29.8% | 27.5% | 25.8% | 3.1% | 0.03× | -0.2× | 256.95× | 1.68× | 0.5% | 4 | — | 2 | C+ | |
| ₹72.96 | 8.78× | 1.71× | 0.19× | 6.3× | -90.3% | 7.7% | 4.2% | 2.1% | 19.5% | 14.1% | 2.0% | 1.01× | 2.33× | 2.75× | 1.67× | 0.0% | 5 | 5.6 | 1 | D+ | |
| ₹184.80 | -29.86× | 3.17× | 110.66× | -35.54× | -159.5% | -303.3% | -431.6% | -370.5% | -10.6% | -11.2% | -9.8% | 0.1× | -0.86× | -4.11× | 1.58× | 0.0% | 2 | — | 1 | D+ | |
| ₹284.10 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹52.33 | 33.19× | 2.97× | 0.64× | 18.19× | 2044.8% | 7.9% | 3.8% | 1.9% | 8.9% | 6.1% | 1.8% | 0.83× | 3.94× | 2.68× | 1.62× | 0.0% | 6 | — | 2 | C+ | |
| ₹71.50 | 9× | 1.97× | 2.09× | 5.76× | 128.8% | 38.1% | 27.4% | 23.2% | 21.9% | 15.1% | 3.8% | 0.19× | -0.46× | 72.46× | 2.43× | 4.6% | 4 | — | 3 | B+ | |
| Peer median | — | 8.89× | 2.47× | 1.36× | 6.03× | 19.2% | 7.8% | 4.0% | 2.0% | 14.2% | 10.1% | 1.9% | 0.51× | 0.93× | 2.71× | 1.64× | 0.0% | 5 | 5.6 | 2 | — |




