| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹959.00 | 12.1× | 2.7× | 0.93× | 8.05× | -105.7% | 29.3% | 9.7% | 7.7% | 22.3% | 16.4% | -0.8% | 0.25× | 0.37× | 30.28× | 1.79× | 0.4% | 4 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹272.90 | 13.8× | 0.71× | 0.4× | 7.42× | -159.4% | 30.8% | 7.6% | 2.9% | 5.2% | 5.5% | -19.0% | 0.7× | 3.66× | 1.82× | 1.47× | 0.3% | 3 | 2.35 | 1 | C- | |
| ₹505.00 | 49.13× | 1.97× | 1.13× | 10.45× | 39.2% | 22.7% | 3.7% | 2.3% | 4.0% | 3.0% | 4.0% | 0.35× | 1.53× | 2.27× | 2.01× | 0.9% | 6 | — | 2 | C | |
| ₹14.08 | -1.8× | -3.6× | 0.36× | 16.81× | -113.6% | 29.0% | -1.0% | -19.9% | 199.9% | -1.1% | -36.2% | -9.91× | 12.14× | -0.06× | 0.76× | 0.0% | 5 | — | 2 | C | |
| ₹601.00 | 10.36× | 1.66× | 0.56× | 7.04× | -238.0% | 40.0% | 9.0% | 5.4% | 16.0% | 10.6% | -2.7% | 0.81× | 2.31× | 3.87× | 1.21× | 0.4% | 4 | — | 3 | B | |
| Peer median | — | 12.08× | 1.18× | 0.48× | 8.93× | -136.5% | 29.9% | 5.6% | 2.6% | 10.6% | 4.2% | -10.8% | 0.52× | 2.98× | 2.05× | 1.34× | 0.3% | 5 | 2.35 | 2 | — |




