Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-28.8%
₹109.77
vs ₹154.26 price
Levered DCF
₹71.12
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E25.85×15.77×10.6×8.19×145.63×24.05×3.32×10.92×
P/B1.17×1.76×2.04×1.68×3.86×1.75×0.67×3.17×
P/S6.16×5.52×3.2×2.84×18.68×11.28×2.26×6.46×
EV / EBITDA10.3×10.18×7.11×6.11×40.62×18.72×2.5×8.43×
Gross margin31.3%28.9%33.4%49.0%22.2%55.5%57.0%60.0%
Operating margin12.7%22.6%32.2%61.9%56.0%24.5%44.9%54.5%
Net margin23.8%35.0%30.2%34.7%12.8%46.9%68.1%59.1%
Current ratio1.1×1.81×1.31×0.86×0.42×1.27×1.25×3.73×
Debt / equity0.04×0.09×0.15×0.38×0.47×0.35×0.07×0.02×
Interest coverage1.96×9×8.44×11.41×26.53×63.14×83.74×86.43×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity4.5%11.1%19.3%20.5%2.7%7.3%20.2%29.0%
Return on invested capital1.9%5.5%13.7%21.6%6.6%2.5%10.9%21.2%
Return on assets2.9%7.5%11.6%10.5%1.3%4.5%13.3%21.4%
Free cash flow yield0.2%5.5%4.3%9.3%-5.4%-22.0%2.7%2.9%
Earnings yield3.9%6.3%9.4%12.2%0.7%4.2%30.1%9.2%
Enterprise value₹16.2B₹24.3B₹25.6B₹19.2B₹32.4B₹14.9B₹4.3B₹17B
Net debt / EBITDA-0.03×0.45×0.44×1.06×4.12×2.6×-0.15×-0.08×
Cash conversion cycle (days)762186697539222-99110