| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹385.75 | 3.95× | 1.09× | 0.16× | 3.7× | 745.6% | 10.3% | 5.8% | 4.1% | 27.5% | 15.0% | 34.6% | 0.85× | 1.62× | 7.59× | 0.64× | 4.6% | 5 | 2.41 | 2 | C | |
| ₹316.00 | 4.65× | 1.2× | 0.26× | 3.44× | 633.8% | 14.1% | 7.7% | 5.7% | 25.8% | 15.7% | 25.4% | 0.54× | 0.8× | 11.85× | 0.79× | 7.9% | 4 | 2.61 | 4 | A | |
| ₹1,460.90 | 4.89× | 1.36× | 0.24× | 3.24× | 196.2% | 10.6% | 6.5% | 4.9% | 27.9% | 21.4% | 13.5% | 0.18× | 0.14× | 34.54× | 1.62× | 1.3% | 5 | 7.23 | 5 | S- | |
| ₹61.55 | 13.39× | 0.88× | 0.26× | 4.7× | -872.1% | 11.2% | 3.7% | 2.0% | 6.5% | 5.9% | 20.4% | 0.54× | 1.42× | 2.1× | 2.16× | 0.3% | 4 | — | 2 | C | |
| ₹260.97 | 8.44× | 0.85× | 0.27× | 5.35× | -28.0% | 9.4% | 4.8% | 3.2% | 10.0% | 9.0% | 1.8% | 0.23× | 0.74× | 5.44× | 2.61× | 1.1% | 6 | 4.59 | 4 | A | |
| ₹62.89 | 4.61× | 0.34× | 0.19× | 3.37× | 27.8% | 10.5% | 5.4% | 4.1% | 7.5% | 6.8% | 5.5% | 0.07× | 0.42× | 19.35× | 4.69× | 0.0% | 5 | 4.41 | 5 | A+ | |
| Peer median | — | 4.89× | 0.88× | 0.26× | 3.44× | 27.8% | 10.6% | 5.4% | 4.1% | 10.0% | 9.0% | 13.5% | 0.23× | 0.74× | 11.85× | 2.16× | 1.1% | 5 | 4.5 | 4 | — |





