Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
HINDWAREAP.NSthis companyHindware Home Innovation Limited	₹173.55	-36.88×	1.99×	0.58×	11.57×	103.1%	20.7%	3.2%	-1.6%	-5.4%	4.3%	4.4%	1.16×	4.16×	1.14×	0.97×	0.0%	4	—	1	C-
CACARYSIL.BOCarysil Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
CARYSIL.NSCarysil Limited	₹956.95	21.83×	3.52×	2.32×	12.78×	-102.1%	39.7%	14.9%	10.6%	16.1%	11.6%	-0.9%	0.46×	1.45×	6.99×	1.44×	0.3%	4	—	2	C
LALAOPALA.BOLa Opala RG Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
LAOPALA.NSLa Opala RG Limited	₹152.49	19.71×	2.22×	5.89×	12.51×	120.4%	42.5%	30.7%	29.9%	11.3%	8.4%	3.4%	0.01×	0.06×	19.4×	19.69×	4.6%	5	—	2	B-
NINILKAMAL.BONilkamal Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	20.77×	2.87×	4.1×	12.64×	9.1%	41.1%	22.8%	20.2%	13.7%	10.0%	1.3%	0.24×	0.75×	13.19×	10.56×	2.5%	5	—	2	—