| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹575.95 | 16.02× | 9.79× | 5.65× | 9.93× | 26.8% | 71.7% | 46.6% | 35.3% | 61.1% | 39.0% | 5.3% | 0.39× | 0.37× | 20.74× | 1.47× | 1.9% | 5 | 10.91 | 4 | A | |
| ₹262.00 | 14.69× | 6.26× | 3.26× | 11.6× | -21.8% | 48.8% | 23.5% | 22.2% | 42.6% | 6.3% | 6.1% | 0.81× | 1.28× | 6.54× | 0.77× | 5.2% | 8 | 3.18 | 4 | A- | |
| Peer median | — | 14.69× | 6.26× | 3.26× | 11.6× | -21.8% | 48.8% | 23.5% | 22.2% | 42.6% | 6.3% | 6.1% | 0.81× | 1.28× | 6.54× | 0.77× | 5.2% | 8 | 3.18 | 4 | — |

