Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-65.1%
₹29.67
vs ₹84.93 price
Levered DCF
-₹72.19
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-19.02×-8.62×-48×3.69×-25.28×-54.55×118.42×-38.96×
P/B1.98×3.47×3.72×2.29×6.01×4.98×4.56×4.75×
P/S1.04×1.31×2.16×1.81×2.31×2.53×2.03×1.7×
EV / EBITDA-26.69×-10.24×-63.03×3.72×-29.25×-107.55×43.17×-69×
Gross margin19.3%16.1%9.8%7.3%19.8%26.5%10.7%33.3%
Operating margin-2.4%-15.8%-6.5%-8.2%-10.6%-6.9%-2.2%1.7%
Net margin-5.5%-15.2%-4.5%49.0%-9.1%-4.7%1.7%-4.4%
Current ratio0.96×1.14×1.06×1.52×0.86×1.37×3.72×1.85×
Debt / equity0.07×0.26×0.18×0.06×0.23×0.28×0×0.05×
Interest coverage-2.98×-13.89×-14.57×-24.57×-22.41×-21.77×-13.66×10.35×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-10.4%-40.2%-7.8%62.0%-23.8%-9.2%3.9%-12.2%
Return on invested capital-4.3%-30.9%-9.5%-9.7%-22.4%-10.6%-3.2%4.6%
Return on assets-7.0%-25.3%-5.4%51.3%-10.5%-6.0%3.2%-9.3%
Free cash flow yield11.5%-11.6%-4.0%-19.2%9.8%-7.7%-1.9%0.2%
Earnings yield-5.3%-11.6%-2.1%27.1%-4.0%-1.8%0.8%-2.6%
Enterprise value₹150.7M₹301M₹444.5M₹288.5M₹290.9M₹296.4M₹277.9M₹283M
Net debt / EBITDA-0.7×-0.62×-2.72×0.09×-0.91×-5.31×-0.6×-0.29×
Cash conversion cycle (days)4347454445694445