| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹913.35 | 50.39× | 10.87× | 2.27× | 29.95× | -425.2% | 13.7% | 7.0% | 4.5% | 21.6% | 10.7% | -1.2% | 1.17× | 2.86× | 4.4× | 1.12× | 0.2% | 4 | — | 2 | C+ | |
| ₹2,706.80 | 19.47× | 1.15× | 1.03× | 15.29× | 55.9% | 13.0% | 6.0% | 5.3% | 5.9% | 4.1% | -7.7% | 0.15× | 0.48× | 7.94× | 1.46× | 1.7% | 4 | 2.28 | 3 | B | |
| ₹800.00 | 84.85× | 12.84× | 8.24× | 55.71× | -26.6% | 21.8% | 11.5% | 9.7% | 15.1% | 12.4% | -0.0% | 0.01× | -0.1× | 117.48× | 1.91× | 0.2% | 5 | 15.61 | 3 | B+ | |
| ₹2,694.00 | 12.65× | 3.14× | 1.5× | 8.54× | 40.5% | 23.6% | 14.8% | 11.9% | 24.8% | 22.5% | 2.1% | 0.01× | -0.44× | 52.02× | 2.58× | 0.0% | 4 | — | 2 | B- | |
| ₹154.25 | 45.58× | 9.7× | 8.6× | 47.35× | 39.7% | 19.9% | 16.9% | 18.9% | 21.3% | 19.0% | -0.1% | 0× | -0.23× | 30.51× | 2.66× | 0.0% | 3 | 23.48 | 1 | D+ | |
| ₹144.05 | 130.89× | 7.44× | 11.42× | 75.65× | -123.0% | 21.9% | 9.8% | 8.7% | 5.7% | 3.1% | -5.4% | 0.1× | 0.95× | 6.45× | 3.85× | 0.1% | 4 | 8.52 | 2 | C+ | |
| Peer median | — | 45.58× | 7.44× | 8.24× | 47.35× | 39.7% | 21.8% | 11.5% | 9.7% | 15.1% | 12.4% | -0.1% | 0.01× | -0.1× | 30.51× | 2.58× | 0.1% | 4 | 12.07 | 2 | — |





