| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹146.90 | 19.54× | 1× | 0.25× | 10.64× | 9.3% | 15.6% | 3.9% | 1.3% | 5.1% | 4.8% | -23.0% | 1.32× | 6.03× | 1.47× | 1.78× | 0.8% | 4 | — | 2 | C+ | |
| ₹11.89 | 8.81× | -2.93× | 0.41× | -50.61× | -178.8% | 3.1% | -3.3% | 4.6% | -33.3% | -10.2% | -2.3% | -3.28× | -26.66× | 0× | 1.13× | 0.0% | 3 | — | 2 | C | |
| ₹5.66 | 24.73× | 3.01× | 1.01× | 30.68× | -146.5% | 4.4% | 3.5% | 4.1% | 12.2% | 6.0% | -15.5% | 0.42× | 3.76× | 6.97× | 1.87× | 0.0% | 4 | — | 2 | C+ | |
| ₹31.02 | 69.67× | 0.42× | 0.09× | 6.26× | -87.2% | 6.6% | 1.3% | 0.1% | 0.6% | 1.9% | 35.8% | 0.59× | 3.49× | 1.05× | 1.18× | 0.0% | 3 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹3.55 | 80× | 6.9× | 0.74× | 31.91× | 3588.6% | 10.0% | 0.9% | 0.9% | 8.6% | 5.7% | 5.4% | 0.05× | -0.14× | 12.91× | 1.07× | 0.0% | 6 | 3.19 | 2 | C | |
| Peer median | — | 47.2× | 1.71× | 0.57× | 18.47× | -116.8% | 5.5% | 1.1% | 2.5% | 4.6% | 3.8% | 1.5% | 0.23× | 1.68× | 4.01× | 1.15× | 0.0% | 4 | 3.19 | 2 | — |




