| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $0.57 | 79.5× | 5.19× | 2.66× | 31.56× | -254.8% | 62.8% | 4.6% | 3.8% | 7.5% | 6.5% | -0.1% | 0.01× | -2.92× | 0× | 3.13× | 0.0% | 0 | 2.63 | 2 | B- | |
| $0.10 | -6.57× | 34.2× | 747.67× | -7.27× | -197.3% | 100.0% | -9053.9% | -11325.7% | -518.1% | -117.3% | -10.3% | 2.53× | -0.34× | -19.26× | 0.34× | 0.0% | 1 | -11.89 | 1 | C- | |
| $13.23 | 23.61× | 2.41× | 0.57× | 0.92× | -92.0% | 45.8% | 3.5% | 2.4% | 10.2% | 3.7% | 26.1% | 0.26× | -5.5× | 0× | 2.4× | 0.0% | 5 | 3.83 | 3 | B+ | |
| $1.82 | -6.57× | 1.05× | 0.98× | -10.47× | -117.3% | 50.3% | -12.7% | -15.1% | -16.1% | -12.8% | 14.4% | 0.04× | 7.32× | 0× | 3.3× | 0.0% | 3 | 2.53 | 2 | C+ | |
| $2.76 | 0.91× | -0.5× | 0.8× | 1.94× | -5412.9% | 38.4% | -35.6% | 88.2% | -55.2% | -27.6% | 5.5% | -1.3× | 1.33× | -2.33× | 0.91× | 0.0% | 4 | -7.64 | 2 | C | |
| $6.91 | -2.91× | 1.61× | 1.91× | -2.91× | -229.2% | 78.3% | -21.7% | -65.3% | -54.9% | -14.6% | -28.7% | 0.08× | 0.07× | -19.61× | 1.2× | 0.0% | 2 | 2.9 | 2 | C | |
| Peer median | — | -2.91× | 1.61× | 0.98× | -2.91× | -197.3% | 50.3% | -21.7% | -15.1% | -54.9% | -14.6% | 5.5% | 0.08× | 0.07× | -2.33× | 1.2× | 0.0% | 3 | 2.53 | 2 | — |





