| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹75.76 | 18.81× | 1.07× | 0.34× | 9.3× | -511.5% | 5.8% | 3.5% | 1.8% | 5.7% | 6.7% | -14.9% | 0.2× | 1.04× | 3.08× | 2.17× | 0.0% | 3 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹76.64 | 42.5× | 2.82× | 1.96× | 26.24× | -121.7% | 11.7% | 6.3% | 4.6% | 6.6% | 5.6% | -5.1% | 0.16× | 1.19× | 11.91× | 3.22× | 0.1% | 4 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹795.65 | 13.46× | 1.1× | 0.64× | 4.84× | -111.4% | 32.7% | 10.1% | 4.8% | 8.2% | 9.4% | 1.7% | 0.3× | -0.06× | 2.37× | 1.36× | 0.0% | 3 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 27.98× | 1.96× | 1.3× | 15.54× | -116.5% | 22.2% | 8.2% | 4.7% | 7.4% | 7.5% | -1.7% | 0.23× | 0.57× | 7.14× | 2.29× | 0.0% | 4 | — | 2 | — |


