| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹413.25 | 12.93× | 0.69× | 0.31× | 4.24× | -42.7% | 25.9% | 5.4% | 2.4% | 5.3% | 6.3% | -5.3% | 0.48× | 1.7× | 1.87× | 1.25× | 0.9% | 5 | — | 2 | C+ | |
| ₹1,096.50 | 23.59× | 1.58× | 0.39× | 8.47× | -5.0% | 11.1% | 2.6% | 1.7% | 6.7% | 4.0% | -1.7% | 0.58× | 1.69× | 2.1× | 1.52× | 0.2% | 5 | — | 2 | C | |
| ₹37.06 | 15.66× | 1.98× | 0.44× | 10.74× | -179.0% | 8.2% | 3.7% | 2.8% | 12.6% | 8.8% | -9.4% | 0.08× | 0.06× | 7.68× | 6.67× | 0.2% | 2 | — | 2 | C+ | |
| ₹1,007.50 | 48.54× | 10.15× | 5.53× | 37.79× | -105.1% | 16.5% | 13.8% | 11.4% | 20.9% | 17.9% | -2.2% | 0.01× | -0.21× | 222.3× | 3.97× | 0.0% | 6 | 39.37 | 4 | A | |
| ₹192.00 | -28.7× | 0.72× | 0.74× | 37.57× | 4.1% | 2.7% | -3.7% | -2.6% | -2.5% | -2.4% | -48.7% | 0.43× | 13.84× | -1.08× | 2.63× | 0.0% | 2 | — | 2 | C+ | |
| ₹137.40 | 8.33× | 1.14× | 2.4× | 5.89× | 212.7% | 31.2% | 17.3% | 28.8% | 13.7% | 6.1% | -0.2% | 0× | -0.13× | 195.02× | 39.44× | 0.0% | 2 | — | 3 | B- | |
| Peer median | — | 15.66× | 1.58× | 0.74× | 10.74× | -5.0% | 11.1% | 3.7% | 2.8% | 12.6% | 6.1% | -2.2% | 0.08× | 0.06× | 7.68× | 3.97× | 0.0% | 2 | 39.37 | 2 | — |





