Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
HITIthis companyHigh Tide Inc.	$2.65	-7.02×	4.08×	0.6×	-33.4×	176.9%	25.8%	-2.4%	-8.5%	-57.9%	-5.2%	3.7%	1.7×	-7.35×	-1.08×	1.37×	0.4%	2	1.74	2	C+
CRON.TOCronos Group Inc.	CA$5.23	-104.44×	0.92×	6.74×	-73.63×	-294.2%	41.4%	-12.0%	-6.4%	-0.9%	-0.3%	0.0%	0×	268.35×	0×	19.59×	0.0%	6	13.62	4	A-
DB.VDecibel Cannabis Company Inc.	CA$1.98	-21.57×	1.02×	0.56×	-9.27×	-169.4%	15.5%	-15.4%	-2.6%	-4.7%	-16.2%	8.6%	0.71×	-3.39×	-6.57×	1.34×	0.0%	2	1.5	1	C-
LEEF.CNLeef Brands Inc.	CA$0.25	-2.1×	-4.7×	1.12×	-4.72×	-1263.6%	30.1%	-15.1%	-50.7%	213.2%	-18.0%	-3.8%	-1.52×	-1×	-2.22×	0.98×	0.0%	4	-3.35	2	C+
LFST.VLifeist Wellness Inc.	CA$0.06	-0.82×	2.15×	9.88×	-0.7×	-16.8%	-339.0%	-961.1%	-1199.0%	-260.7%	-209.0%	-117.8%	0×	0.33×	0×	2.67×	0.0%	3	-266.82	3	B-
OGI.TOOrganigram Global Inc.	CA$1.25	-14.84×	1.03×	1.39×	-13.88×	-3094.3%	3.7%	-34.1%	-9.6%	-7.1%	-13.0%	-6.8%	0.03×	3.64×	0×	2.26×	0.0%	5	-0.07	4	A
Peer median	—	-14.84×	1.02×	1.39×	-9.27×	-294.2%	15.5%	-15.4%	-9.6%	-4.7%	-16.2%	-3.8%	0×	0.33×	0×	2.26×	0.0%	4	-0.07	3	—