Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-364.0%
-₹47.41
vs ₹17.96 price
Levered DCF
-₹354.10
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
3.27
Safe zone
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-13.82×-1,285.71×38.83×9.5×7.68×-15.94×-3.33×16.96×
P/B0.03×2.38×2.07×1.82×2.16×1.87×1.37×0.9×
P/S1.21×1.17×1.2×0.84×0.87×0.63×0.5×0.37×
EV / EBITDA1,893.44×14.5×9.71×6.08×6.38×9.36×24.15×5.43×
Gross margin23.6%29.2%27.6%60.6%24.1%65.9%59.5%58.6%
Operating margin-6.0%-2.6%8.7%11.9%37.1%32.9%-9.6%5.2%
Net margin-8.7%-0.1%3.1%8.8%11.3%-4.0%-15.1%2.2%
Current ratio3.11×2.78×2.43×2.41×2.25×3.18×3.33×4.4×
Debt / equity1.26×1.4×1.14×1.21×1.7×1.89×1.68×1.22×
Interest coverage-3.83×-1.08×1.43×3.33×9.19×4.82×-1.38×1.29×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-0.2%-0.2%5.4%19.0%28.0%-11.8%-41.1%5.2%
Return on invested capital-0.1%0.2%6.6%10.9%32.3%30.9%-8.9%5.3%
Return on assets-0.1%-0.1%2.2%7.3%8.7%-3.2%-12.3%2.0%
Free cash flow yield9.0%-21.5%9.4%7.9%-2.8%11.9%17.9%-13.8%
Earnings yield-7.2%-0.1%2.6%10.5%13.0%-6.3%-30.0%5.8%
Enterprise value₹3.6B₹124M₹110.4M₹97.5M₹97.6M₹66.1M₹60.1M₹58.8M
Net debt / EBITDA1,842.24×5.02×3.4×2.4×2.65×4.45×12.74×2.97×
Cash conversion cycle (days)16,721139180220160220166171