| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $1.80 | -2.88× | 0.81× | 1.44× | 17.53× | -416.1% | -21.0% | -40.2% | -49.8% | -28.0% | -19.9% | -24.9% | 0.13× | 1.76× | -90.32× | 1.1× | 0.0% | 3 | -0.45 | 1 | C- | |
| $0.74 | -130.63× | 13.89× | 5.9× | -3,078.84× | — | 19.0% | -4.8% | -4.5% | -10.6% | -10.4% | 2.1% | 0.01× | -1.87× | 0× | 0.4× | 5.4% | 2 | 5.57 | 2 | C+ | |
| $16.60 | -52.68× | 7.41× | 21.58× | -197.34× | -1629.9% | 25.8% | -38.7% | -39.9% | -13.7% | -2.7% | -21.0% | 2.86× | -41.45× | -8.01× | 4.01× | 0.0% | 4 | 0.53 | 1 | D+ | |
| $0.76 | -6.1× | 6.73× | 42.92× | -246.86× | -127.2% | 21.4% | -49.8% | -70.7% | -11.1% | -5.0% | -11.8% | 0.19× | -0.6× | -18.3× | 6.36× | 0.0% | 2 | -0.79 | 1 | C- | |
| $6.98 | -6.87× | 6.99× | 25.15× | -13.21× | -297.8% | 28.4% | -150.7% | -367.2% | -102.1% | -10.3% | -12.4% | 3.44× | -3.64× | -9.23× | 3.79× | 0.0% | 4 | 0.64 | 1 | C- | |
| $6.83 | 11.6× | 1.88× | 5.34× | 6.38× | -2016.3% | 41.6% | 41.6% | 47.6% | 16.8% | 9.5% | -25.0% | 0.38× | 1.02× | 28.14× | 4.18× | 0.3% | 3 | -0.18 | 1 | D+ | |
| Peer median | — | -6.87× | 6.99× | 21.58× | -197.34× | -963.8% | 25.8% | -38.7% | -39.9% | -11.1% | -5.0% | -12.4% | 0.38× | -1.87× | -8.01× | 4.01× | 0.0% | 3 | 0.53 | 1 | — |





