| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $31.83 | 17.81× | 1.18× | 3.47× | 10.51× | 218.8% | 67.6% | 26.0% | 19.8% | 6.7% | 24.8% | 5.9% | 1.53× | 5.92× | 1.37× | 42.45× | 7.8% | 4 | 0.64 | 3 | B+ | |
| $11.30 | 29.89× | 0.93× | 2.15× | 16.27× | 2169.7% | 76.9% | 71.6% | 7.2% | 3.1% | 5.3% | 8.4% | 4.62× | 13.46× | 1.1× | 0.06× | 9.9% | 5 | 0.11 | 2 | C+ | |
| $33.38 | 20.59× | 2.06× | 4.09× | 13.79× | 53.9% | 15.4% | 30.2% | 19.9% | 10.1% | 5.2% | 7.3% | 1.86× | 6.18× | 2.61× | 1.64× | 4.4% | 7 | 0.83 | 3 | B+ | |
| $12.21 | 24.42× | 2.12× | 0.94× | 11.43× | 40.1% | 100.0% | 7.1% | 3.8% | 8.6% | 3.6% | 4.6% | 1.37× | 3.98× | 7.2× | 2.25× | 0.7% | 6 | 1.47 | 3 | B+ | |
| $31.83 | 27.39× | 5.69× | 2.21× | 17.72× | -32.1% | 32.1% | 16.8% | 8.0% | 20.7% | 5.7% | 4.9% | 5.82× | 8.85× | 2.11× | 2.69× | 5.2% | 7 | 0.79 | 3 | B | |
| $339.20 | 28.71× | 4.92× | 9.44× | 17.09× | 33.4% | 25.0% | 46.7% | 37.0% | 19.3% | 11.5% | 6.4% | 1.11× | 3.06× | 7.4× | 0.75× | 5.1% | 5 | 3.12 | 3 | B+ | |
| Peer median | — | 27.39× | 2.12× | 2.21× | 16.27× | 40.1% | 32.1% | 30.2% | 8.0% | 10.1% | 5.3% | 6.4% | 1.86× | 6.18× | 2.61× | 1.64× | 5.1% | 6 | 0.83 | 3 | — |





