| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$26.84 | 8.83× | 0.79× | 0.31× | 6.91× | 26.7% | 20.7% | 5.9% | 3.6% | 8.9% | 6.7% | -2.4% | 0.73× | 3.32× | 2.82× | 2.18× | 4.5% | 6 | 2.71 | 3 | B+ | |
| CA$0.95 | -1.65× | -4.05× | 10.37× | -4.77× | -1194.2% | -354.2% | -506.1% | -629.4% | 245.8% | -53.5% | -43.1% | -4.21× | -2.38× | -3.4× | 0.19× | 0.0% | 4 | -12.03 | 2 | C | |
| CA$16.00 | 13.52× | 2.4× | 1.66× | 8.19× | 92.5% | 48.9% | 19.8% | 12.3% | 17.8% | 11.9% | 7.5% | 0.56× | 1.54× | 7.31× | 2.34× | 5.9% | 7 | 3.18 | 4 | A- | |
| CA$0.26 | -0.25× | 105.88× | 161.7× | -1.32× | -423.2% | 53.2% | -26760.9% | -63621.6% | -41661.4% | -150.7% | -26.2% | 126.37× | -0.71× | -7.53× | 0.02× | 0.0% | 3 | -27.52 | 2 | C | |
| CA$3.83 | 1.06× | 0.56× | 49.87× | 0.56× | -48.5% | 60.6% | 1740.6% | 4685.7% | 52.9% | 18.5% | -3.2% | 0× | -0.46× | 146.99× | 24.74× | 0.0% | 7 | 31.64 | 5 | S- | |
| CA$1.50 | -39.53× | 119.33× | 12.97× | -55.83× | -1348.3% | 54.7% | -25.7% | -32.8% | -301.9% | -56.4% | -0.1% | 2.65× | -0.64× | -4.91× | 1.32× | 0.0% | 5 | 6.78 | 1 | D+ | |
| Peer median | — | -0.25× | 2.4× | 12.97× | -1.32× | -423.2% | 53.2% | -25.7% | -32.8% | 17.8% | -53.5% | -3.2% | 0.56× | -0.64× | -3.4× | 1.32× | 0.0% | 5 | 3.18 | 2 | — |





