Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-22.1%
$113.38
vs $145.60 price
Levered DCF
$146.31
After debt service
Piotroski score
7 / 9
Strong
Altman Z-score
5.58
Safe zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E22.44×26.56×29.39×21.82×13.03×14×17.61×19.31×
P/B4.08×4.88×4.49×3.44×3.95×3.16×3.29×3.45×
P/S3.65×4.44×4.31×3.06×2.51×2.87×2.79×2.83×
EV / EBITDA14.65×16.87×18.57×11.96×7.66×8.75×12.22×11.96×
Gross margin98.4%38.5%38.5%38.5%37.9%36.3%36.4%36.2%
Operating margin23.6%21.0%19.0%18.9%27.0%26.8%19.8%20.2%
Net margin16.3%16.7%14.6%14.0%19.3%20.5%15.9%14.7%
Current ratio1.53×1.38×1.32×1.13×0.93×1.32×1.22×0.88×
Debt / equity0.21×0.2×0.23×0.23×0.14×0.13×0.16×0.01×
Interest coverage0×0×0×0×0×0×0×0×
Dividend yield1.8%1.6%1.8%2.5%2.0%2.1%2.5%2.2%
Payout ratio40.9%41.3%53.0%55.2%26.2%29.4%43.9%42.1%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity18.2%18.4%15.3%15.8%30.3%22.6%18.7%17.9%
Return on invested capital15.1%14.0%11.3%13.1%25.9%19.3%15.2%16.7%
Return on assets9.9%10.5%8.8%8.6%15.2%12.9%11.0%11.2%
Free cash flow yield7.1%7.6%3.2%1.5%12.8%12.9%8.2%7.1%
Earnings yield4.5%3.8%3.4%4.6%7.7%7.1%5.7%5.2%
Enterprise value$8.9B$10.1B$7.9B$5.2B$5.1B$3.7B$3B$2.8B
Net debt / EBITDA-1.15×-0.89×-0.72×-0.78×-0.96×-1.59×-0.9×-1.19×
Cash conversion cycle (days)-1,0942946267291322