| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $47.65 | 37.47× | 1.95× | 2.16× | 12.59× | -52.4% | 32.3% | 7.9% | 5.8% | 5.2% | 3.7% | 5.5% | 0.12× | 0.26× | 3.01× | 2.9× | 0.7% | 9 | 3.93 | 3 | B+ | |
| $3.83 | -13.21× | -5.08× | 1.14× | 36.19× | -109.6% | 24.5% | 3.9% | -6.2% | 27.5% | 5.3% | -12.8% | -2.8× | 10.67× | 0.56× | 1.22× | 2.2% | 4 | -1.09 | 1 | D+ | |
| $153.18 | 19.43× | 3.44× | 0.85× | 10.93× | 16.5% | 31.5% | 8.8% | 4.4% | 17.8% | 9.1% | 3.2% | 1.97× | 3.1× | 2.92× | 3.34× | 0.0% | 7 | 3.7 | 3 | B | |
| $27.08 | -1.28× | 1.02× | 0.67× | -3.44× | -636.4% | 59.8% | -0.8% | -52.7% | -79.5% | -0.6% | 1.3% | 0.93× | -1.62× | -0.54× | 2.02× | 0.0% | 5 | -0.33 | 2 | C | |
| $40.44 | 21.57× | 4.27× | 2.96× | 15.34× | -21.9% | 49.2% | 19.8% | 13.8% | 19.8% | 13.7% | 6.2% | 0.4× | 0.06× | 14.36× | 2.73× | 0.1% | 7 | 5.17 | 4 | A | |
| $48.99 | 37.68× | 1.11× | 0.72× | 14.86× | -41.1% | 40.4% | 8.5% | 1.9% | 3.0% | 3.7% | 10.3% | 0.89× | 6.11× | 6.85× | 1.24× | 3.1% | 5 | 1.96 | 2 | C+ | |
| Peer median | — | 19.43× | 1.11× | 0.85× | 14.86× | -41.1% | 40.4% | 8.5% | 1.9% | 17.8% | 5.3% | 3.2% | 0.89× | 3.1× | 2.92× | 2.02× | 0.1% | 5 | 1.96 | 2 | — |





