Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
HLNEthis companyHamilton Lane Incorporated	$94.09	16.59×	4.03×	4.86×	7.55×	-40.8%	69.9%	42.8%	32.8%	27.2%	13.9%	12.3%	0.39×	-0.02×	21.73×	1.62×	3.8%	7	5.06	4	A-
AMGAffiliated Managers Group, Inc.	$376.48	11.45×	2.54×	3.36×	6.91×	-7.3%	86.0%	31.8%	29.3%	22.1%	7.0%	12.2%	0.83×	1.41×	5.69×	1.34×	0.0%	7	3.28	3	B+
ARESAres Management Corporation	$139.43	82.46×	8.22×	5.43×	28.68×	-41.6%	74.8%	27.2%	8.2%	12.3%	5.1%	9.1%	3.49×	5.84×	2.3×	2.24×	5.0%	5	1.52	1	D+
BAMBrookfield Asset Management Ltd.	$54.12	34.02×	10.4×	18.33×	26.53×	-55.8%	70.2%	65.8%	53.9%	30.6%	17.9%	2.5%	0.36×	0.42×	26.38×	1.43×	3.3%	4	6.5	3	B
BXBlackstone Inc.	$124.03	39.73×	13.89×	8.7×	27.06×	-64.8%	86.0%	51.9%	21.8%	34.8%	13.6%	1.4%	1.54×	1.48×	14.12×	0.91×	5.0%	6	3.83	3	B
CGThe Carlyle Group Inc.	$41.91	26.27×	3.69×	4.34×	21.66×	-28.5%	65.9%	26.2%	16.5%	14.0%	3.6%	6.4%	2.41×	7.25×	10.35×	15.72×	2.4%	3	0.59	2	C+
Peer median	—	34.02×	8.22×	5.43×	26.53×	-41.6%	74.8%	31.8%	21.8%	22.1%	7.0%	6.4%	1.54×	1.48×	10.35×	1.43×	3.3%	5	3.28	3	—