| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$4.50 | -8.77× | 1.8× | 1.96× | 8.25× | 26.6% | 42.5% | -7.4% | -22.4% | -20.5% | -3.5% | 14.3% | 0.81× | 2.11× | -0.58× | 1.11× | 0.0% | 5 | -1.12 | 2 | C+ | |
| $8.29 | 16.16× | -4.66× | 0.25× | 7.07× | 2047.1% | 70.7% | 21.3% | 1.5% | -28.4% | 3.2% | 38.9% | -38.35× | 6.26× | 1.36× | 1.47× | 0.0% | 6 | 0.22 | 2 | C+ | |
| Peer median | — | 16.16× | -4.66× | 0.25× | 7.07× | 2047.1% | 70.7% | 21.3% | 1.5% | -28.4% | 3.2% | 38.9% | -38.35× | 6.26× | 1.36× | 1.47× | 0.0% | 6 | 0.22 | 2 | — |

