Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
HLTthis companyHilton Worldwide Holdings Inc.	$372.69	46.48×	-12.58×	5.63×	27.87×	-68.2%	41.1%	22.4%	12.1%	-27.0%	15.4%	2.9%	-2.43×	4.24×	4.34×	0.66×	0.2%	7	3.25	2	C+
CHHChoice Hotels International, Inc.	$119.53	11.95×	24.27×	2.75×	11.48×	19.0%	40.9%	28.4%	23.2%	204.1%	14.9%	2.8%	11.76×	3.69×	4.97×	0.87×	1.2%	6	3.09	3	B
HHyatt Hotels Corporation	$184.14	-296.89×	4.59×	2.14×	25.3×	105.2%	11.2%	7.8%	-0.7%	-1.6%	-3.0%	1.0%	1.37×	5×	1.79×	0.75×	0.4%	7	1.88	1	C-
INTGThe InterGroup Corporation	$37.11	63.18×	-1.22×	1.4×	12.29×	119.9%	10.5%	16.0%	2.2%	-1.9%	1.5%	1.2%	-2.3×	7.77×	0.88×	47.91×	0.0%	8	0.82	1	C-
MARMarriott International, Inc.	$419.22	32.59×	-22.09×	3.18×	20.89×	-59.5%	21.3%	15.8%	9.9%	-69.0%	15.6%	3.1%	-4.53×	3.49×	5.12×	0.43×	0.9%	8	7.54	2	C+
WHWyndham Hotels & Resorts, Inc.	$79.72	30.35×	12.22×	4×	18.7×	14.0%	58.9%	28.4%	13.5%	41.2%	8.5%	5.6%	6.53×	6.42×	2.92×	0.71×	2.2%	6	1.76	3	B
Peer median	—	30.35×	4.59×	2.75×	18.7×	19.0%	21.3%	16.0%	9.9%	-1.6%	8.5%	2.8%	1.37×	5×	2.92×	0.75×	0.9%	7	1.88	2	—