| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €0.64 | -0.69× | -0.82× | 0.1× | -10.86× | -999.2% | 3.5% | -10.1% | -13.9% | 118.4% | -51.7% | -175.1% | -2.05× | -7.71× | -5.1× | 0.51× | 0.0% | 2 | 0.73 | 2 | C | |
| €1.14 | 31.72× | 2.95× | 0.33× | 9.54× | -95.5% | 5.4% | 4.3% | 1.0% | 9.3% | 4.5% | 0.3% | 2.9× | 3.33× | 2.37× | 1.05× | 2.4% | 7 | 1.94 | 2 | C | |
| €74.40 | 28.32× | 5.93× | 2.3× | 19.99× | -7867.8% | 18.0% | 14.1% | 8.1% | 20.9% | 6.8% | -24.9% | 3.52× | 6.39× | 3.29× | 1.13× | 0.0% | 5 | 1.31 | 2 | B- | |
| €0.95 | 15.59× | 3.43× | 1.01× | 6.72× | 162.3% | 60.5% | 8.5% | 6.5% | 22.0% | 12.3% | 9.6% | 1.09× | 1.37× | 8.89× | 0.76× | 0.0% | 7 | 2.09 | 3 | B | |
| €16.86 | 16.5× | 1.42× | 5.08× | 9.18× | -186.0% | 56.5% | 110.0% | 69.6% | 19.5% | 7.6% | -26.0% | 2.14× | 5.41× | 4.5× | 0.52× | 0.0% | 4 | 1.48 | 3 | B+ | |
| Peer median | — | 22.41× | 3.19× | 1.66× | 9.36× | -140.7% | 37.3% | 11.3% | 7.3% | 20.2% | 7.2% | -12.3% | 2.52× | 4.37× | 3.9× | 0.9× | 0.0% | 6 | 1.71 | 3 | — |




