Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
HM-B.STthis companyH & M Hennes & Mauritz AB (publ)	SEK 178.40	23.23×	6.58×	1.24×	9.74×	41.2%	45.4%	8.1%	5.3%	28.3%	11.2%	7.7%	2.85×	2.58×	6.98×	1.18×	3.9%	7	2.71	3	B+
BOBOOZT.STBoozt AB (publ)	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
NELLY.STNelly Group AB	SEK 34.02	19.32×	8.02×	2.58×	14.61×	661.6%	54.3%	13.2%	13.3%	41.5%	23.5%	3.4%	0.71×	0.15×	10.74×	1.54×	0.0%	5	3.06	4	A+
Peer median	—	19.32×	8.02×	2.58×	14.61×	661.6%	54.3%	13.2%	13.3%	41.5%	23.5%	3.4%	0.71×	0.15×	10.74×	1.54×	0.0%	5	3.06	4	—