| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹27.08 | 6.56× | 1.15× | 0.16× | 5.94× | 439.6% | 9.9% | 1.8% | 2.4% | 17.5% | 5.3% | -12.9% | 0.9× | 2.13× | 3.68× | 1.26× | 1.4% | 4 | — | 3 | B | |
| ₹290.35 | 8.89× | 1.22× | 0.71× | 5.81× | 4.0% | 21.5% | 10.6% | 8.0% | 13.7% | 12.3% | 4.0% | 0.1× | -0.28× | 16.85× | 6.94× | 1.2% | 4 | — | 2 | B- | |
| ₹57.85 | 7.17× | 0.82× | 0.26× | 6.88× | 214.7% | 18.9% | 7.1% | 3.6% | 11.4% | 6.3% | 13.3% | 1.17× | 3.91× | 3.39× | 1.12× | 5.8% | 6 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹226.18 | 14.4× | 3.74× | 0.22× | 7.89× | -14.1% | 4.4% | 2.6% | 1.5% | 26.0% | 23.0% | 4.6% | 0.41× | 0.03× | 3.56× | 1.23× | 0.0% | 4 | 4.43 | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 8.89× | 1.22× | 0.26× | 6.88× | 4.0% | 18.9% | 7.1% | 3.6% | 13.7% | 12.3% | 4.6% | 0.41× | 0.03× | 3.56× | 1.23× | 1.2% | 4 | 4.43 | 3 | — |



