Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
HME.Vthis companyHemisphere Energy Corporation	CA$2.24	6.79×	2.34×	2.01×	3.42×	18.3%	48.3%	42.0%	29.8%	34.8%	28.6%	18.1%	0.04×	-0.33×	51.12×	1.37×	8.1%	7	6.99	5	A+
IPO.TOInPlay Oil Corp	CA$17.37	-38.75×	0.82×	1.2×	4.72×	51.4%	12.3%	4.3%	-3.1%	-2.1%	1.0%	-56.6%	0.61×	2.02×	0.55×	1.1×	8.9%	3	0.69	2	C
JOY.TOJourney Energy Inc.	CA$4.72	8.15×	0.6×	1.24×	3.52×	-19.3%	22.4%	14.5%	15.1%	7.3%	4.3%	-2.4%	0.14×	0.66×	3.11×	0.65×	0.0%	6	1.01	4	A-
LCLCX.VLycos Energy Inc	CA$1.39	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
LGN.VLogan Energy Corp.	CA$1.50	13.41×	1.59×	3.09×	6.52×	-509.5%	31.2%	18.5%	23.1%	11.9%	4.9%	-16.6%	0.34×	1.15×	4.42×	0.88×	0.0%	6	2.83	3	B
PNE.TOPine Cliff Energy Ltd.	CA$0.52	-24.04×	8.19×	1.77×	9.14×	372.5%	-4.2%	-12.1%	-7.4%	-34.1%	-5.7%	3.4%	1.24×	1.1×	-2.83×	0.57×	3.2%	5	-0.69	2	C
Peer median	—	-7.94×	1.21×	1.51×	5.62×	16.1%	17.3%	9.4%	6.0%	2.6%	2.7%	-9.5%	0.48×	1.13×	1.83×	0.77×	1.6%	6	0.85	3	—