| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$26.88 | 8.83× | 0.97× | 0.45× | 4.63× | 64.1% | 32.5% | 7.9% | 5.1% | 10.9% | 8.2% | 15.6% | 0.46× | 0.82× | 6.89× | 1.96× | 0.5% | 7 | 4.15 | 5 | A+ | |
| CA$2.37 | 9.65× | 2.42× | 0.2× | 5.73× | 591.2% | 25.9% | 7.2% | 2.1% | 24.7% | 8.5% | 23.0% | 6.78× | 4.21× | 1.59× | 1.65× | 18.3% | 7 | 0.97 | 3 | B | |
| CA$7.60 | 27.31× | 2.55× | 0.93× | 8.89× | 398.5% | 17.4% | 7.4% | 3.4% | 9.4% | 5.0% | 7.6% | 1.45× | 3.13× | 2.13× | 2.12× | 6.6% | 5 | 1.95 | 2 | C+ | |
| CA$4.66 | -6.54× | 1.55× | 19.41× | -2.91× | -45.5% | 12.6% | -271.9% | -297.3% | -23.8% | -21.7% | -16.5% | 0× | 4.35× | 0× | 21.63× | 0.0% | 1 | 21.29 | 2 | B- | |
| CA$0.83 | -8.27× | 4.44× | 0.74× | 26.74× | 1483.1% | 29.4% | -2.5% | -8.6% | -51.6% | -5.9% | -2.1% | 1.61× | 4.5× | -2.29× | 1.1× | 0.0% | 4 | 0.26 | 2 | C | |
| CA$0.09 | -4.21× | -38.55× | 68.05× | -5.82× | -123.9% | -658.4% | -1396.4% | -1618.5% | 916.8% | -185.6% | -23.3% | -5.26× | -0.49× | -25.25× | 0.77× | 0.0% | 2 | -15.78 | 2 | C | |
| Peer median | — | -4.21× | 2.42× | 0.93× | 5.73× | 398.5% | 17.4% | -2.5% | -8.6% | 9.4% | -5.9% | -2.1% | 1.45× | 4.21× | 0× | 1.65× | 0.0% | 4 | 0.97 | 2 | — |





