| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $52.91 | 11.75× | 1.29× | 1.18× | 9.39× | 174.2% | 35.2% | 12.4% | 10.0% | 10.9% | 1.1% | 28.8% | 0.4× | 2.14× | 5.53× | 0× | 3.0% | 7 | 0.84 | 3 | B+ | |
| $142.08 | 13.33× | 2.11× | 4.37× | 11.73× | 6.9% | 79.0% | 41.5% | 33.3% | 16.1% | 9.2% | 7.5% | 0.64× | 1.87× | 1.92× | 0.18× | 2.8% | 7 | -0.16 | 3 | B+ | |
| $175.86 | 12.06× | 1.44× | 3.29× | 6.4× | -62.6% | 69.5% | 33.8% | 27.3% | 12.0% | 1.6% | 8.2% | 0.11× | -2.6× | 1.14× | 5,079.45× | 1.0% | 8 | -0.47 | 3 | B | |
| $15.37 | 12.9× | 0.93× | 2.01× | 11.96× | 0.8% | 68.3% | 18.8% | 14.4% | 6.7% | 4.5% | 8.1% | 0.24× | 1.29× | 0.73× | 0.13× | 6.2% | 6 | -0.61 | 3 | B+ | |
| $59.38 | 12.14× | 2.05× | 1.46× | 8.86× | -309.4% | 44.0% | 15.3% | 12.0% | 16.8% | 15.1% | 19.5% | 0.12× | -0.21× | 27.33× | 0.95× | 0.0% | 5 | 1.34 | 4 | A- | |
| $26.21 | 4.1× | 2.17× | 2.09× | 2.07× | 681.3% | 79.6% | 51.0% | 38.4% | 39.9% | 38.3% | 33.0% | 0.04× | -1.91× | 218.48× | 1.27× | 0.0% | 9 | 3.6 | 4 | A+ | |
| Peer median | — | 12.14× | 2.05× | 2.09× | 8.86× | 0.8% | 69.5% | 33.8% | 27.3% | 16.1% | 9.2% | 8.2% | 0.12× | -0.21× | 1.92× | 0.95× | 1.0% | 7 | -0.16 | 3 | — |





