Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-195.2%
-₹51.35
vs ₹53.96 price
Levered DCF
-₹49.62
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-15.45×-11.9×0.63×-7.02×1.73×-9.94×1.91×4.29×
P/B-1×-3.03×-0.92×-0.2×-0.22×-0.23×-0.06×-0.14×
P/S14.25×40.47×9.88×4.24×5.23×5.35×1.14×2.53×
EV / EBITDA-56.51×-107.78×-46.08×-117.87×-76.61×-335.7×120.15×37.92×
Gross margin36.8%44.5%39.9%30.5%37.6%39.3%50.2%62.2%
Operating margin-83.2%-93.3%-69.2%-46.9%-51.3%-36.4%-14.1%-7.3%
Net margin-92.2%-100.5%1561.2%-60.3%302.8%-53.8%59.9%59.0%
Current ratio0.2×0.21×0.24×0.13×0.11×0.11×0.13×0.12×
Debt / equity-0.51×-0.54×-0.59×-0.87×-0.9×-0.8×-0.21×-0.2×
Interest coverage-1.73×-1.91×-1.66×-1.38×-1.21×-0.88×-0.56×-0.31×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity6.5%7.5%-145.6%2.9%-12.7%2.3%-3.4%-3.3%
Return on invested capital13.7%18.1%16.1%19.3%17.9%8.1%1.1%0.5%
Return on assets-24.6%-27.2%422.6%-17.7%83.0%-16.1%21.4%21.6%
Free cash flow yield2.1%-0.8%-52.7%11.2%-6.0%-3.5%-92.8%-7.8%
Earnings yield-6.5%-2.5%158.0%-14.2%57.9%-10.1%52.5%23.3%
Enterprise value₹30.2B₹67.8B₹26.1B₹45.3B₹46.6B₹48.1B₹10.8B₹13.8B
Net debt / EBITDA-18.47×-16.27×-17.6×-95.39×-61.48×-259.51×87.03×19.71×
Cash conversion cycle (days)106369165511639614546556